Files
HOAPro/forecast_operating_2025_2026.json
2025-07-31 11:27:50 -04:00

246 lines
4.5 KiB
JSON

[
{
"account_id": 1,
"forecast": [
{
"date": "2025-01-01",
"balance": 21217.22
},
{
"date": "2025-02-01",
"balance": 20643.65
},
{
"date": "2025-03-01",
"balance": 61910.86
},
{
"date": "2025-04-01",
"balance": 121869.26
},
{
"date": "2025-05-01",
"balance": 116787.51
},
{
"date": "2025-06-01",
"balance": 97474.75
},
{
"date": "2025-07-01",
"balance": 28876.15
},
{
"date": "2025-08-01",
"balance": 19355.15
},
{
"date": "2025-09-01",
"balance": 19334.15
},
{
"date": "2025-10-01",
"balance": 19313.15
},
{
"date": "2025-11-01",
"balance": 19292.15
},
{
"date": "2025-12-01",
"balance": 9771.150000000001
},
{
"date": "2026-01-01",
"balance": 9771.150000000001
},
{
"date": "2026-02-01",
"balance": 9771.150000000001
},
{
"date": "2026-03-01",
"balance": 9771.150000000001
},
{
"date": "2026-04-01",
"balance": 9771.150000000001
},
{
"date": "2026-05-01",
"balance": 9771.150000000001
},
{
"date": "2026-06-01",
"balance": 9771.150000000001
}
],
"is_primary": true,
"alert": false,
"account_name": "Checking 5345",
"account_type": "Checking"
},
{
"account_id": 2,
"forecast": [
{
"date": "2025-01-01",
"balance": 0
},
{
"date": "2025-02-01",
"balance": 0
},
{
"date": "2025-03-01",
"balance": 0
},
{
"date": "2025-04-01",
"balance": 0
},
{
"date": "2025-05-01",
"balance": 0
},
{
"date": "2025-06-01",
"balance": 0
},
{
"date": "2025-07-01",
"balance": 30000
},
{
"date": "2025-08-01",
"balance": 30096.25
},
{
"date": "2025-09-01",
"balance": 30192.808802083335
},
{
"date": "2025-10-01",
"balance": 30289.67739699002
},
{
"date": "2025-11-01",
"balance": 30386.856778638696
},
{
"date": "2025-12-01",
"balance": 30484.34794413683
},
{
"date": "2026-01-01",
"balance": 0
},
{
"date": "2026-02-01",
"balance": 0
},
{
"date": "2026-03-01",
"balance": 0
},
{
"date": "2026-04-01",
"balance": 0
},
{
"date": "2026-05-01",
"balance": 0
},
{
"date": "2026-06-01",
"balance": 0
}
],
"is_primary": false,
"alert": false,
"account_name": "CD - 6mo Op",
"account_type": "CD"
},
{
"account_id": 5,
"forecast": [
{
"date": "2025-01-01",
"balance": 0
},
{
"date": "2025-02-01",
"balance": 0
},
{
"date": "2025-03-01",
"balance": 0
},
{
"date": "2025-04-01",
"balance": 0
},
{
"date": "2025-05-01",
"balance": 0
},
{
"date": "2025-06-01",
"balance": 0
},
{
"date": "2025-07-01",
"balance": 30000
},
{
"date": "2025-08-01",
"balance": 30050
},
{
"date": "2025-09-01",
"balance": 20584.25
},
{
"date": "2025-10-01",
"balance": 11102.72375
},
{
"date": "2025-11-01",
"balance": 1605.3949562499993
},
{
"date": "2025-12-01",
"balance": 1608.070614510416
},
{
"date": "2026-01-01",
"balance": 1610.7507322012666
},
{
"date": "2026-02-01",
"balance": 1613.4353167549355
},
{
"date": "2026-03-01",
"balance": 1616.1243756161937
},
{
"date": "2026-04-01",
"balance": 1618.8179162422207
},
{
"date": "2026-05-01",
"balance": 1621.5159461026244
},
{
"date": "2026-06-01",
"balance": 1624.2184726794621
}
],
"is_primary": false,
"alert": false,
"account_name": "Money Market Operating",
"account_type": "Money Market"
}
]